Just a thought …

-capacity … let’s say 24bil pieces / yr

-so per quarter >> 24/4 = 6 bil pieces

-equal to 6mil boxes of 1k per box

-For Q4 (Apr, May & June), with new biz model to do away with middleman and also increase in ASP, average ASP increase by only USD30 per box (net of incremental distribution & admin expenses)
.
-USD forex rate : 4.20

-So total impact easily : 6,000,000 x 30 x 4.2 = RM756,000,000

-Tax at 24%

-So PAT impact for Q4 shd be RM756mil x 76% = RM574,560, 000

Is this

ONLY Supermax have dual stream of profit generator, manufacture profit and distribution profit

1. Jan 2020 Before covid
Manufacture selling price at USD 23/1000pc
Distribution selling price at USD 37/1000pc.

2. 18 Mar - 15 April
Manufacture selling price marked up to USD 50/1000pc, ASP hike 117%
Distribution marked up selling price up to USD 50/1000pc, ASP hike 43%

3. 15 April - 15 May
Manufacture selling price marked up to USD 70/1000pc, ASP hike 205%
Distribution marked up selling price to