william was saying the supplies that they secured from China which give them about approx rm426.7mil per yr for 5yrs has got margin between 3-5% as they are not finished goods but based on this figures can calc edi roughly the fair value...not much diff from current price if based on 5% but if 3% lagi lower than this lol